| ELEMEN | TAHUN | SATUAN | GRAFIK | ||||
|---|---|---|---|---|---|---|---|
| 2022 | 2023 | 2024 | 2025 | 2026 | |||
| 1. Ringkasan Anggaran Pendapatan Dan Belanja Daerah | n/a | 0 | n/a | 0 | 0 | Rp | |
| 1.1. Pendapatan Daerah | 945,372 | 910,973 | 946,035 | 0 | 0 | Rp | |
| 1.1.1. Pendapatan Asli Daerah | 175,944 | 168,359 | 175,385 | 0 | 0 | Rp | |
| 1.1.1.1. Hasil Pajak Daerah | 41,159 | 48,418 | 49,606 | 0 | 0 | Rp | |
| 1.1.1.2. Hasil Retribusi Daerah | 7,785 | 8,115 | 117,828 | 0 | 0 | Rp | |
| 1.1.1.3. Hasil Pengelolaan Kekayaan Daerah Yang Dipisahkan | 1,104 | 1,042 | 1,469 | 0 | 0 | Rp | |
| 1.1.1.4. Lain-lain Pendapatan Asli Daerah Yang Sah | 125,894 | 110,782 | 6,480 | 0 | 0 | Rp | |
| 1.1.2. Pendapatan Transfer | 605,944 | 733,587 | 761,312 | 0 | 0 | Rp | |
| 1.1.2.1. Transfer Pemerintah Pusat - Dana Perimbangan | 127,236 | 589,150 | 624,917 | 0 | 0 | Rp | |
| 1.1.2.1.1. Bagi Hasil Pajak/Bagi Hasil Bukan Pajak | 127,236 | 95,313 | 89,258 | 0 | 0 | Rp | |
| 1.1.2.1.2. Dana Alokasi Umum | 392,628 | 414,386 | 443,225 | 0 | 0 | Rp | |
| 1.1.2.1.3. Dana Alokasi Khusus - Fisik | 19,738 | 11,081 | 30,349 | 0 | 0 | Rp | |
| 1.1.2.1.4. Dana Alokasi Khusus - Non Fisik | 66,340 | 68,367 | 62,083 | 0 | 0 | Rp | |
| 1.1.2.2. Transfer Pemerintah Pusat - Lainnya | 56,255 | 53,546 | 32,033 | 0 | 0 | Rp | |
| 1.1.2.2.1. Dana Insentif Daerah | 56,255 | 53,546 | 32,033 | 0 | 0 | Rp | |
| 1.1.2.3. Transfer Antar Daerah | 99,155 | 90,890 | 104,361 | 0 | 0 | Rp | |
| 1.1.2.3.1. Pendapatan Bagi Hasil | 87,598 | 89,365 | 102,620 | 0 | 0 | Rp | |
| 1.1.2.3.2. Bantuan Keuangan | 11,557 | 1,524 | 1,741 | 0 | 0 | Rp | |
| 1.1.3. Lain-lain Pendapatan Daerah Yang Sah | 90,589 | 9,027 | 9,338 | 0 | 0 | Rp | |
| 1.1.3.1. Pendapatan Lainnya | 90,589 | 9,027 | 9,338 | 0 | 0 | Rp | |
| 1.2. Belanja Daerah | 1,178 | 1,015 | 1,035 | 0 | 0 | Rp | |
| 1.2.1. Belanja Operasi | 874,420 | 858,893 | 879,766 | 0 | 0 | Rp | |
| 1.2.1.1. Belanja Pegawai | 323,977 | 328,600 | 353,329 | 0 | 0 | Rp | |
| 1.2.1.2. Belanja Barang dan Jasa | 500,986 | 467,615 | 461,244 | 0 | 0 | Rp | |
| 1.2.1.3. Belanja Hibah | 25,885 | 42,000 | 46,498 | 0 | 0 | Rp | |
| 1.2.1.4. Belanja Bantuan Sosial | 23,569 | 20,675 | 18,694 | 0 | 0 | Rp | |
| 1.2.2. Belanja Modal | 160,877 | 141,042 | 143,404 | 0 | 0 | Rp | |
| 1.2.2.1. Belanja Tanah | 880,732 | 0 | 6,150 | 0 | 0 | Rp | |
| 1.2.2.2. Belanja Peralatan dan Mesin | 68,037 | 28,533 | 22,661 | 0 | 0 | Rp | |
| 1.2.2.3. Belanja Gedung dan Bangunan | 27,666 | 64,037 | 58,865 | 0 | 0 | Rp | |
| 1.2.2.4. Belanja Jalan, Irigasi, dan Bangunan | 61,355 | 46,302 | 53,978 | 0 | 0 | Rp | |
| 1.2.2.5. Belanja Aset Tetap Lainnya | 2,938 | 2,168 | 1,549 | 0 | 0 | Rp | |
| 1.2.2.6. Belanja Aset Lainnya | 0 | 0 | 200,429 | 0 | 0 | Rp | |
| 1.2.3. Belanja Tidak Terduga | 2,333 | 15,093 | 11,907 | 0 | 0 | Rp | |
| 1.2.3.1. Belanja Tidak Terduga | 2,333 | 15,093 | 11,907 | 0 | 0 | Rp | |
| 1.3. Pembiayaan Daerah | 232,941 | 104,055 | 89,042 | 0 | 0 | Rp | |
| 1.3.1. Penerimaan Pembiayaan Daerah | 239,941 | 129,055 | 89,042 | 0 | 0 | Rp | |
| 1.3.1.1. Penggunaan Sisa Lebih Perhitungan Anggaran (SILPA) | 239,941 | 119,055 | 73,994 | 0 | 0 | Rp | |
| 1.3.1.2. Penerimaan Kembali Pemberian Pinjaman | 0 | 10,000 | 48,605 | 0 | 0 | Rp | |
| 1.3.2. Pengeluaran Pembiayaan Daerah | 7,000 | 25,000 | 0 | 0 | 0 | Rp | |
| 1.3.2.1. Pembentukan Dana Cadangan | 5,000 | 25,000 | 0 | 0 | 0 | Rp | |
| 1.3.2.2. Penyertaan Modal (Investasi) Pemerintah Daerah | 2,000 | 0 | 0 | 0 | 0 | Rp | |
Data terakhir input atau edit : 28 Juli 2025 | 09:21:37