2. Ringkasan Realisasi Anggaran Pendapatan Dan Belanja Daerah

  1. DETAIL ELEMEN
     Excel      Print

ELEMEN TAHUN SATUAN GRAFIK
20102011201220132014
2. Ringkasan Realisasi Anggaran Pendapatan Dan Belanja Daerah00000Rp
2.1. Pendapatan Daerah00000Rp
2.1.1. Pendapatan Asli Daerah47.690.974.77552.564.078.517,463.621.643.038,672.853.545.667,9102.757.907.576Rp
2.1.1.1. Hasil Pajak Daerah4.858.472.67910.533.996.120,511.156.119.478,612.370.826.109,721.258.883.283Rp
2.1.1.2. Hasil Retribusi Daerah6.649.853.795,386.687.731.3706.899.399.101,98.048.422.554,258.303.057.104Rp
2.1.1.3. Hasil Pengelolaan Kekayaan Daerah Yang Dipisahkan466.678.300,04801.536.636,75949.883.433,97865.904.541,66921.913.877,24Rp
2.1.1.4. Lain-lain Pendapatan Asli Daerah Yang Sah35.715.970.000,634.540.814.390,144.616.241.024,251.568.392.462,372.274.053.312,1Rp
2.1.2. Pendapatan Transfer277.098.868.349312.957.658.216386.200.075.755434.688.185.289469.115.316.257Rp
2.1.2.1. Transfer Pemerintah Pusat - Dana Perimbangan00000Rp
2.1.2.1.1. Bagi Hasil Pajak/bagi Hasil Bukan Pajak38.831.123.34939.429.123.21652.898.747.75549.307.449.28953.795.745.257Rp
2.1.2.1.2. Dana Alokasi Umum223.964.245.000250.086.735.000315.773.358.000355.673.006.000392.221.911.000Rp
2.1.2.1.3. Dana Alokasi Khusus - Fisik14.303.500.00023.441.800.00017.527.970.00029.707.730.00023.097.660.000Rp
2.1.2.1.4. Dana Alokasi Khusus - Non Fisik00000Rp
2.1.2.2. Transfer Pemerintah Pusat - Lainnya36.799.713.23894.082.817.96045.450.355.00058.978.981.00070.426.539.000Rp
2.1.2.2.1. Dana Insentif Daerah32.760.867.06632.389.993.73015.496.660.64312.727.185.0002.698.877.000Rp
2.1.2.3. Transfer Antar Daerah1.650.000.0002.969.999.5001.856.270.85000Rp
2.1.2.3.1. Pendapatan Bagi Hasil00000Rp
2.1.2.3.2. Bantuan Keuangan00000Rp
2.1.3. Lain-lain Pendapatan Daerah Yang Sah106.080.528.609159.673.490.42892.872.539.114105.009.961.329131.422.612.971Rp
2.1.3.1. Pendapatan Lainnya34.869.948.30530.230.679.23830.069.252.62133.303.795.32958.297.196.971Rp
2.2. Belanja Daerah417.915.452.457533.328.191.460518.217.383.009594.594.934.115659.079.331.973Rp
2.2.1. Belanja Operasi241.783.326.816239.188.469.892276.655.734.068318.152.110.477319.316.639.639Rp
2.2.1.1. Belanja Pegawai213.161.367.955223.941.143.727252.421.887.115274.319.725.416295.476.082.887Rp
2.2.1.2. Belanja Barang dan Jasa26.329.955.34611.765.833.00018.601.183.84329.782.772.22016.042.116.000Rp
2.2.1.3. Belanja Hibah2.292.003.5152.998.881.5005.150.535.06913.737.150.0967.281.740.000Rp
2.2.1.4. Belanja Bantuan Sosial0466.661.665466.454.041312.462.745386.238.752Rp
2.2.2. Belanja Modal176.132.125.640294.139.721.568241.561.648.941276.442.823.638339.762.692.334Rp
2.2.2.1. Belanja Tanah8.069.284.62511.291.488.21410.516.041.78211.048.904.0729.778.596.905Rp
2.2.2.2. Belanja Peralatan dan Mesin76.326.768.884,8117.861.042.001140.081.984.226158.218.481.302203.657.767.866Rp
2.2.2.3. Belanja Gedung dan Bangunan91.736.072.130,7164.987.191.35390.963.622.933107.175.438.263126.326.327.563Rp
2.2.2.4. Belanja Jalan, Irigasi, dan Bangunan00000Rp
2.2.2.5. Belanja Aset Tetap Lainnya00000Rp
2.2.2.6. Belanja Aset Lainnya00000Rp
2.2.3. Belanja Tidak Terduga00000Rp
2.2.3.1. Belanja Tidak Terduga015.950.00015.674.0000130.462.000Rp
2.3. Pembiayaan15.567.695.623,528.763.725.73320.929.886.447,945.001.566.060,962.958.324.232,2Rp
2.3.1. Penerimaan Pembiayaan Daerah15.817.695.623,531.363.725.73320.738.818.899,945.047.106.060,962.958.324.232,2Rp
2.3.1.1. Penggunaan Sisa Lebih Perhitungan Anggaran (SILPA)15.529.456.149,528.522.614.900045.044.331.060,962.958.324.232,2Rp
2.3.1.2. Penerimaan Kembali Pemberian Pinjaman00000Rp
2.3.2. Pengeluaran Pembiayaan Daerah250.000.0002.600.000.000254.372.77045.540.0000Rp
2.3.2.1. Pembentukan Dana Cadangan250.000.0002.600.000.000000Rp
2.3.2.2. Penyertaan Modal (Investasi) Pemerintah Daerah00254.372.77045.540.0000Rp

Data terakhir input atau edit : 23 November 2017 | 11:50:36